Apply unified federal rates and the selected death-year basic credit, with no estate deductions and an explicit zero recomputed gift-tax deduction.
This scenario assumes a U.S. citizen or resident decedent, no estate deductions, and an entered estate equal to the assumed taxable estate. Adjusted taxable gifts are post-1976 taxable gifts outside that estate. Classification, valuation and gift history are supplied assumptions, not calculated here. The selected year is the year of death, not the filing year.
The recomputed gift-tax deduction under Form 706 line 7 is explicitly assumed $0. Zero is not inferred from the gift amount, historical cash tax paid or the input limit. The model does not reconstruct Form 709 history or cover nonresident rules, special 1976 adjustments, DSUE, restored exclusion, portability, marital/charitable/debt/administrative deductions, state death tax, GST, treaties, special assets or other credits.
Unified rates apply to the entered estate plus adjusted taxable gifts. The selected basic credit is then subtracted and the estimate is floored at zero. Gifts are not subtracted from the estate. Death year 2025 uses a $13,990,000 basic exclusion and $5,541,800 credit; 2026 uses $15,000,000 and $5,945,800. These parameters and the line-7 distinction are documented in the IRS Form 706 instructions.
For a $20,000,000 estate in 2026, the estimate is $2,000,000.00 with no adjusted gifts, or $2,400,000.00 with $1,000,000 of adjusted gifts, under the same zero line-7 assumption. The estimate is rounded half-up to USD cents. It does not determine filing requirements, actual tax owed, inheritance or income tax, or an avoidance strategy.